{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":115,"n_cols":16,"rows_kept":115,"cut":false,"hidden":false,"merged":[[0,0,0,15],[1,0,1,15],[2,0,2,15],[3,0,4,1],[3,2,4,2],[111,0,111,2],[112,0,112,2],[113,0,113,2],[114,0,114,2],[5,0,110,0],[5,1,20,1],[21,1,46,1],[47,1,72,1],[73,1,98,1],[99,1,109,1],[110,1,110,2]]}
["2023年-利润表"]
[" 统计原则：收付实现制相结合统计  单位：万元"]
["注：表中白色单元格填写数字，灰色部分内含计算公式"]
["分类",null,"科目名称","1月","2月","3月","4月","5月","6月","7月","8月","9月","10月","11月","12月","1-12月累计"]
[null,null,null,"金额","金额","金额","金额","金额","金额","金额","金额","金额","金额","金额","金额","金额"]
["按权责发生制","收入","{.subject}","{.amt1}","{.amt2}","{.amt3}","{.amt4}","{.amt5}","{.amt6}","{.amt7}","{.amt8}","{.amt9}","{.amt10}","{.amt11}","{.amt12}","{.totalAmt}"]
{"$rows_empty":15}
[null,"销售费用"]
{"$rows_empty":25}
[null,"管理费用"]
{"$rows_empty":25}
[null,"研发费用"]
{"$rows_empty":25}
[null,"财务费用"]
{"$rows_empty":10}
[null,"费用合计",null,{"$f":"D47+D73+D99+D110","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"D111+E111+F111+G111+H111+I111+J111+K111+L111+M111+N111+O111","v":0}]
["净利润 ",null,null,{"$f":"D21-D47-D73-D99-D110","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
["股东分红",{"$nulls":14},0]
["长期投资",{"$nulls":14},0]
["剩余净利润",null,null,{"$f":"D112-D113-D114","v":0},0,0,0,0,0,0,0,0,0,0,0,0]